Financhill
Sell
33

ZBIO Quote, Financials, Valuation and Earnings

Last price:
$32.58
Seasonality move :
-8.13%
Day range:
$31.51 - $41.10
52-week range:
$5.83 - $41.50
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
91.05x
P/B ratio:
6.94x
Volume:
558.9K
Avg. volume:
335.1K
1-year change:
265.36%
Market cap:
$1.4B
Revenue:
$5M
EPS (TTM):
-$4.53
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- $50M $5M
Revenue Growth (YoY) -- -- -- -- -90%
 
Cost of Revenues -- -- $78K $113K $137K
Gross Profit -- -- -$78K $49.9M $4.9M
Gross Profit Margin -- -- -- 99.77% 97.26%
 
R&D Expenses -- -- $61.6M $60M $139.1M
Selling, General & Admin -- -- $13.5M $17.1M $29.7M
Other Inc / (Exp) -- -- -$44.1M -$9.7M $7.3M
Operating Expenses -- -- $75.1M $77M $168.8M
Operating Income -- -- -$75.2M -$27.1M -$163.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -$119.3M -$36.8M -$156.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $301K $429K
Net Income to Company -- -- -$119.3M -$37.1M -$157M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$119.3M -$37.1M -$157M
 
Basic EPS (Cont. Ops) -- -- -$3.11 -$0.97 -$3.76
Diluted EPS (Cont. Ops) -- -- -$3.11 -$0.97 -$3.76
Weighted Average Basic Share -- -- $38.3M $38.3M $41.8M
Weighted Average Diluted Share -- -- $38.3M $38.3M $41.8M
 
EBITDA -- -- -$75.1M -$27M -$163.8M
EBIT -- -- -$75.2M -$27.1M -$163.9M
 
Revenue (Reported) -- -- -- $50M $5M
Operating Income (Reported) -- -- -$75.2M -$27.1M -$163.9M
Operating Income (Adjusted) -- -- -$75.2M -$27.1M -$163.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $50M -- --
Revenue Growth (YoY) -- -- -- -100% --
 
Cost of Revenues -- -- $26K $36K $11K
Gross Profit -- -- $50M -$36K -$11K
Gross Profit Margin -- -- 99.95% -- --
 
R&D Expenses -- -- $9.4M $33.5M $34.4M
Selling, General & Admin -- -- $5M $7.5M $13.2M
Other Inc / (Exp) -- -- -$16K $2.4M --
Operating Expenses -- -- $14.4M $40.9M $47.6M
Operating Income -- -- $35.6M -$41M -$47.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- $35.6M -$38.6M -$51.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- $35.6M -$38.6M -$51.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- $35.6M -$38.6M -$51.5M
 
Basic EPS (Cont. Ops) -- -- $0.85 -$0.92 -$1.22
Diluted EPS (Cont. Ops) -- -- $0.85 -$0.92 -$1.22
Weighted Average Basic Share -- -- $41.8M $41.8M $42.2M
Weighted Average Diluted Share -- -- $41.8M $41.8M $42.2M
 
EBITDA -- -- $35.7M -$40.9M -$47.6M
EBIT -- -- $35.6M -$41M -$47.6M
 
Revenue (Reported) -- -- $50M -- --
Operating Income (Reported) -- -- $35.6M -$41M -$47.6M
Operating Income (Adjusted) -- -- $35.6M -$41M -$47.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- $15M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $134K $79K
Gross Profit -- -- $49.9M -$134K $14.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $55.4M $110.4M $161.5M
Selling, General & Admin -- -- $12.8M $18.3M $49.2M
Other Inc / (Exp) -- -- -$10.2M $4.4M --
Operating Expenses -- -- $71.4M $132.9M $210.6M
Operating Income -- -- -$21.4M -$133M -$195.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -$12.5M -$128.7M -$189.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $301K $244K
Net Income to Company -- -- -- -$129M -$189.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$31.5M -$129M -$189.9M
 
Basic EPS (Cont. Ops) -- -- -$3.64 -$3.28 -$4.53
Diluted EPS (Cont. Ops) -- -- -$0.40 -$3.28 -$4.53
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -$21.2M -$132.9M -$195.6M
EBIT -- -- -$21.4M -$133M -$195.7M
 
Revenue (Reported) -- -- -- -- $15M
Operating Income (Reported) -- -- -$21.4M -$133M -$195.7M
Operating Income (Adjusted) -- -- -$21.4M -$133M -$195.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $50M -- $10M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $83K $104K $46K
Gross Profit -- -- $49.9M -$104K $10M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $39.6M $90M $112.3M
Selling, General & Admin -- -- $12.8M $18.3M $37.7M
Other Inc / (Exp) -- -- -$10.2M $3.9M $3.6M
Operating Expenses -- -- $52.3M $108.2M $150M
Operating Income -- -- -$2.4M -$108.3M -$140.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -$12.5M -$104.4M -$137.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- -$185K
Net Income to Company -- -- -$12.5M -$104.4M -$137.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$12.5M -$104.4M -$137.3M
 
Basic EPS (Cont. Ops) -- -- -$0.40 -$2.64 -$3.27
Diluted EPS (Cont. Ops) -- -- -$0.40 -$2.64 -$3.27
Weighted Average Basic Share -- -- $118.4M $118.4M $125.8M
Weighted Average Diluted Share -- -- $118.4M $118.4M $125.8M
 
EBITDA -- -- -$2.3M -$108.2M -$140M
EBIT -- -- -$2.4M -$108.3M -$140.1M
 
Revenue (Reported) -- -- $50M -- $10M
Operating Income (Reported) -- -- -$2.4M -$108.3M -$140.1M
Operating Income (Adjusted) -- -- -$2.4M -$108.3M -$140.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- -- $67.2M $56.9M $350.9M
Short Term Investments -- -- -- -- $31M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- $1.2M $2.9M $5.1M
Total Current Assets -- -- $68.4M $59.8M $355.9M
 
Property Plant And Equipment -- -- $1.8M $1M $1.2M
Long-Term Investments -- -- $86K $86K --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $212K $186K $217K
Total Assets -- -- $74.6M $68.2M $370M
 
Accounts Payable -- -- $5.8M $5.4M $17.1M
Accrued Expenses -- -- $15.1M $11.9M $30.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $715K $556K $785K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- $26M $23.3M $57.3M
 
Long-Term Debt -- -- $812K $20.6M $218K
Capital Leases -- -- -- -- --
Total Liabilities -- -- $26.8M $43.8M $57.5M
 
Common Stock -- -- $1K $1K $4K
Other Common Equity Adj -- -- -$41K $37K $194K
Common Equity -- -- -$192.3M -$225.7M $312.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- $47.8M $24.4M $312.5M
 
Total Liabilities and Equity -- -- $74.6M $68.2M $370M
Cash and Short Terms -- -- $67.2M $56.9M $350.9M
Total Debt -- -- $812K $20.6M $218K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents -- -- $72.3M $386.8M $290.9M
Short Term Investments -- -- -- $26.8M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- $4.4M $7M --
Total Current Assets -- -- $76.7M $393.8M $296.6M
 
Property Plant And Equipment -- -- $1.1M $545K $857K
Long-Term Investments -- -- -- $89K $10.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $6M $189K --
Total Assets -- -- $83.8M $403.4M $322M
 
Accounts Payable -- -- $2.3M $15.1M $6.4M
Accrued Expenses -- -- $8.6M $22.3M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $583K $384K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- $15.6M $44M $52.4M
 
Long-Term Debt -- -- $20M -- $180K
Capital Leases -- -- -- -- --
Total Liabilities -- -- $286M $44M $125.6M
 
Common Stock -- -- $1K $4K $4K
Other Common Equity Adj -- -- $124K $54K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -$202.2M $359.4M $196.4M
 
Total Liabilities and Equity -- -- $83.8M $403.4M $322M
Cash and Short Terms -- -- $72.3M $386.8M $290.9M
Total Debt -- -- -- -- $180K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -$119.3M -$37.1M -$157M
Depreciation & Amoritzation -- -- $78K $113K $137K
Stock-Based Compensation -- -- $737K $3.5M $10.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$65.7M -$30.5M -$119.7M
 
Capital Expenditures -- -- $2.2M $17K $131K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$2.2M -$17K -$30.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $20M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$6.3M
Cash From Financing -- -- $59.4M $20.1M $413M
 
Beginning Cash (CF) -- -- $67.2M $56.9M $319.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$8.5M -$10.4M $262.9M
Ending Cash (CF) -- -- $58.7M $46.6M $582.9M
 
Levered Free Cash Flow -- -- -$67.9M -$30.5M -$119.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- $35.6M -$38.6M -$51.5M
Depreciation & Amoritzation -- -- $26K $36K $11K
Stock-Based Compensation -- -- $1M $2.8M $7.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- $31.8M -$31.1M -$41.1M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$26.8M $40M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $20M -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$439K --
Cash From Financing -- -- $20M $234M $72.6M
 
Beginning Cash (CF) -- -- $20.5M $360M $115.6M
Foreign Exchange Rate Adjustment -- -- $4K -$52K $25K
Additions / Reductions -- -- $51.9M $176.1M $71.6M
Ending Cash (CF) -- -- $72.4M $536.1M $187.1M
 
Levered Free Cash Flow -- -- $31.8M -$31.1M -$41.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -$129M -$189.9M
Depreciation & Amoritzation -- -- -- $134K $79K
Stock-Based Compensation -- -- $2.4M $6.5M $24.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -$96.5M -$158.5M
 
Capital Expenditures -- -- -- $74K $92K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$26.8M -$162.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- $411.2M $76.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $287.7M -$244.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -$96.6M -$158.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -$12.5M -$104.4M -$137.3M
Depreciation & Amoritzation -- -- $83K $104K $46K
Stock-Based Compensation -- -- $2.4M $5.3M $18.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$15.1M -$81.1M -$119.9M
 
Capital Expenditures -- -- -- $57K $18K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$26.8M -$158.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $20M -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$1.9M --
Cash From Financing -- -- $20.1M $411.1M $74.4M
 
Beginning Cash (CF) -- -- $129.1M $581.1M $356.1M
Foreign Exchange Rate Adjustment -- -- $165K $16K -$263K
Additions / Reductions -- -- $5.1M $303.2M -$204.3M
Ending Cash (CF) -- -- $134.2M $884.3M $151.6M
 
Levered Free Cash Flow -- -- -$15.1M -$81.2M -$119.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Tesla Stock Go Up In 2026?
Will Tesla Stock Go Up In 2026?

EV giant Tesla (NASDAQ:TSLA) has, somewhat surprisingly, undershot the broader…

What Are the Best AI Power Stocks?
What Are the Best AI Power Stocks?

As the construction of AI infrastructure accelerates, the gap between…

Is IONQ The Best Quantum Stock to Buy?
Is IONQ The Best Quantum Stock to Buy?

Riding a wave of investor enthusiasm for the technology, quantum…

Stock Ideas

Sell
49
Is NVDA Stock a Buy?

Market Cap: $4.3T
P/E Ratio: 60x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
71
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 38x

Alerts

Sell
39
SMX alert for Dec 16

SMX (Security Matters) Plc [SMX] is down 21.85% over the past day.

Sell
33
ZBIO alert for Dec 16

Zenas BioPharma, Inc. [ZBIO] is down 19.73% over the past day.

Sell
38
HUT alert for Dec 16

Hut 8 Corp. [HUT] is down 14.21% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock